Org.nr 936 882 986 2009 → 2010 Year-over-year analysis

A/S TRÅIKA: årsregnskap 2010 vs 2009

Shrank 71% on revenue, fresh owner capital

approved 2011-06-23; registry 2011-09-14; journal 2011 760963

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A/S TRÅIKA. Revenue 1.82m NOK → 534.4k NOK (-70.6%). Equity 5.75m NOK → 4.33m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S TRÅIKA.

At a glance

Revenue

1.82m NOK 534.4k NOK

-70.6%

Operating result

+823.2k NOK +375.5k NOK

-54.4%

Equity

5.75m NOK 4.33m NOK

-24.7%

Cash

168.9k NOK n/m

—

Total assets

57.49m NOK 43.08m NOK

-25.1%

↑
Owners injected capital

Paid-in equity rose 1.04m NOK → 2.54m NOK (+1.50m NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 1.82m NOK to 534.4k NOK (-70.6% YoY). Calculated
↓
Operating result weakened

Operating result +823.2k NOK → +375.5k NOK (op. margin 45.3% → 70.3%). Calculated
↓
Equity eroded

Book equity 5.75m NOK → 4.33m NOK (equity ratio 10.0% → 10.1%). Calculated
↓
COGS moved

COGS / varekostnad 31.0k NOK → 69.3k NOK (+123.2% YoY). Calculated

·
Book investments changed

Investment / intangible book value 49.57m NOK → 34.99m NOK. Reported fact