Org.nr 936 882 986 2013 → 2014 Year-over-year analysis

A/S TRÅIKA: årsregnskap 2014 vs 2013

Shrank 21% on revenue

approved 2015-04-15; registry 2015-07-28; journal 2015 652099

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A/S TRÅIKA. Revenue 1.48m NOK → 1.17m NOK (-21.5%). Equity 15.12m NOK → 13.89m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S TRÅIKA.

At a glance

Revenue

1.48m NOK 1.17m NOK

-21.5%

Operating result

-62.4k NOK n/m

—

Equity

15.12m NOK 13.89m NOK

-8.2%

Cash

96.3k NOK 104.8k NOK

+8.8%

Total assets

30.60m NOK 28.65m NOK

-6.4%

↓
Revenue fell

Operating income / revenue moved from 1.48m NOK to 1.17m NOK (-21.5% YoY). Calculated
↓
Equity eroded

Book equity 15.12m NOK → 13.89m NOK (equity ratio 49.4% → 48.5%). Calculated

·
COGS fell

COGS / varekostnad 82.9k NOK → 52.8k NOK (-36.3% YoY). Calculated
·
Book investments changed

Investment / intangible book value 23.58m NOK → 21.96m NOK. Reported fact