Org.nr 993 377 120 2019 → 2020 Year-over-year analysis

A.S VALEN EIENDOM AS: årsregnskap 2020 vs 2019

Shrank 89% on revenue, stronger earnings

approved 2021-06-15; registry 2021-06-17; journal 2021 440592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.S VALEN EIENDOM AS. Revenue 830.1k NOK → 88.8k NOK (-89.3%). Net result 0 NOK → +23.2k NOK. Equity 359.5k NOK → 13.38m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
830.1k NOK 88.8k NOK
-89.3%
Operating result
0 NOK +30.8k NOK
—
Net result
0 NOK +23.2k NOK
—
Equity
359.5k NOK 13.38m NOK
+3622.7%
Cash
139.1k NOK 187.1k NOK
+34.5%
Total assets
512.5k NOK 560.5k NOK
+9.4%

What improved

  • ↑

    Operating result improved

    Operating result 0 NOK → +30.8k NOK (op. margin 0.0% → 34.6%). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +23.2k NOK (net margin 0.0% → 26.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 359.5k NOK → 13.38m NOK (equity ratio 70.1% → 2387.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 139.1k NOK → 187.1k NOK (+34.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.58×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 830.1k NOK to 88.8k NOK (-89.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 24.7k NOK → 31.1k NOK (3% → 35% of revenue). Calculated