Org.nr 931 533 983 2010 → 2011 Year-over-year analysis

A/S Viktor Baumannsvei 34-38: årsregnskap 2011 vs 2010

Weaker earnings

approved 2012-05-08; registry 2012-06-27; journal 2012 469757

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A/S Viktor Baumannsvei 34-38. Revenue 779.9k NOK → 776.4k NOK (-0.4%). Net result +118.2k NOK → +2 011 NOK. Equity -399.0k NOK → -349.3k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
779.9k NOK 776.4k NOK
-0.4%
Operating result
+214.9k NOK +151.4k NOK
-29.5%
Net result
+118.2k NOK +2 011 NOK
-98.3%
Equity
-399.0k NOK -349.3k NOK
+12.5%
Cash
749.6k NOK 779.7k NOK
+4.0%
Total assets
2.68m NOK 2.67m NOK
-0.3%

What improved

  • ↑

    Equity strengthened

    Book equity -399.0k NOK → -349.3k NOK (equity ratio -14.9% → -13.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 749.6k NOK → 779.7k NOK (+4.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost -73.1k NOK → -78.6k NOK (-9% → -10% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 779.9k NOK to 776.4k NOK (-0.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +214.9k NOK → +151.4k NOK (op. margin 27.6% → 19.5%). Calculated

  • ↓

    Net result weakened

    Net result +118.2k NOK → +2 011 NOK (net margin 15.2% → 0.3%). Calculated