A/S Vivat: årsregnskap 2004 vs 2003
Grew 43% on revenue
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for A/S Vivat. Revenue 1.60m NOK → 2.29m NOK (+43.1%). Equity 10.17m NOK → 9.91m NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Vivat.
At a glance
Scorecard
Revenue
1.60m NOK
2.29m NOK
+43.1%
Operating result
+786.7k NOK
+533.2k NOK
-32.2%
Equity
10.17m NOK
9.91m NOK
-2.6%
Total assets
12.95m NOK
12.69m NOK
-2.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.60m NOK to 2.29m NOK (+43.1% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +786.7k NOK → +533.2k NOK (op. margin 49.2% → 23.3%). Calculated
-
↓
Equity eroded
Book equity 10.17m NOK → 9.91m NOK (equity ratio 78.5% → 78.0%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 81.4k NOK → 248.9k NOK. Reported fact