A/S Vivat: årsregnskap 2017 vs 2016
Mixed movements in the accounts
approved 2018-10-22; registry 2018-10-27; journal 2018 930698
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for A/S Vivat. Revenue 240.0k NOK → 240.0k NOK (0.0%).
On the constructive side: cash rose. Pressures included: operating result weakened; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Vivat.
At a glance
Scorecard
Revenue
240.0k NOK
240.0k NOK
0.0%
Operating result
-298.2k NOK
-4.10m NOK
-1275.9%
Net result
-12.9k NOK
n/m
—
Equity
10 NOK
n/m
—
Cash
96.0k NOK
98.8k NOK
+2.9%
Total assets
8.88m NOK
10.27m NOK
+15.7%
What improved
-
↑
Cash rose
Bank deposits 96.0k NOK → 98.8k NOK (+2.9% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -298.2k NOK → -4.10m NOK (op. margin -124.2% → -1709.5%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 388.2k NOK → 4.10m NOK (162% → 1710% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 5.63m NOK → 6.47m NOK. Reported fact