Org.nr 931 535 382 2002 → 2003 Year-over-year analysis

A/S Voldsminde VII: årsregnskap 2003 vs 2002

Shrank 17% on revenue, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A/S Voldsminde VII. Revenue 458.55bn NOK → 379.91bn NOK (-17.1%). Equity -603.1k NOK → -610.3k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Voldsminde VII.

Scorecard

Revenue
458.55bn NOK 379.91bn NOK
-17.1%
Operating result
+35.99bn NOK +68.09bn NOK
+89.2%
Equity
-603.1k NOK -610.3k NOK
-1.2%
Cash
320.7k NOK 144.2k NOK
-55.0%
Total assets
726.7k NOK 665.9k NOK
-8.4%

What improved

  • ↑

    Operating result improved

    Operating result +35.99bn NOK → +68.09bn NOK (op. margin 7.8% → 17.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 458.55bn NOK to 379.91bn NOK (-17.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -603.1k NOK → -610.3k NOK (equity ratio -83.0% → -91.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 320.7k NOK → 144.2k NOK (-55.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -91.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation