Org.nr 931 535 382 2010 → 2011 Year-over-year analysis

A/S Voldsminde VII: årsregnskap 2011 vs 2010

Grew 9% on revenue, weaker earnings

approved 2012-05-22; registry 2012-07-16; journal 2012 541696

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A/S Voldsminde VII. Revenue 512.4k NOK → 556.4k NOK (+8.6%). Net result -5 680 NOK → -326.0k NOK. Equity 398.3k NOK → 72.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Voldsminde VII.

Scorecard

Revenue
512.4k NOK 556.4k NOK
+8.6%
Operating result
+33.4k NOK -283.5k NOK
-948.9%
Net result
-5 680 NOK -326.0k NOK
-5640.2%
Equity
398.3k NOK 72.2k NOK
-81.9%
Cash
554.7k NOK 330.9k NOK
-40.3%
Total assets
1.62m NOK 1.29m NOK
-20.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 512.4k NOK to 556.4k NOK (+8.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +33.4k NOK → -283.5k NOK (op. margin 6.5% → -50.9%). Calculated

  • ↓

    Net result weakened

    Net result -5 680 NOK → -326.0k NOK (net margin -1.1% → -58.6%). Calculated

  • ↓

    Equity eroded

    Book equity 398.3k NOK → 72.2k NOK (equity ratio 24.6% → 5.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 554.7k NOK → 330.9k NOK (-40.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation