Org.nr 980 729 109 2013 → 2014 Year-over-year analysis

A. SÆTHER COMPAGNIET EIENDOM AS: årsregnskap 2014 vs 2013

Weaker earnings, cash halved-plus

approved 2015-04-09; registry 2015-04-18; journal 2015 359115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A. SÆTHER COMPAGNIET EIENDOM AS. Revenue 3.26m NOK → 3.34m NOK (+2.7%). Net result +403.9k NOK → +132.9k NOK. Equity 2.59m NOK → 2.54m NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A. SÆTHER COMPAGNIET EIENDOM AS.

Scorecard

Revenue
3.26m NOK 3.34m NOK
+2.7%
Operating result
n/m +1.25m NOK
—
Net result
+403.9k NOK +132.9k NOK
-67.1%
Equity
2.59m NOK 2.54m NOK
-1.8%
Cash
129.7k NOK 42.5k NOK
-67.2%
Total assets
33.66m NOK 36.88m NOK
+9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.26m NOK to 3.34m NOK (+2.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +403.9k NOK → +132.9k NOK (net margin 12.4% → 4.0%). Calculated

  • ↓

    Equity eroded

    Book equity 2.59m NOK → 2.54m NOK (equity ratio 7.7% → 6.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 129.7k NOK → 42.5k NOK (-67.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 82.8k NOK → 6.20m NOK (3% → 185% of revenue). Calculated