Org.nr 980 729 109 2022 → 2023 Year-over-year analysis

A. SÆTHER COMPAGNIET EIENDOM AS: årsregnskap 2023 vs 2022

Grew 146% on revenue, returned to profit, cash halved-plus

approved 2024-05-22; registry 2024-06-12; journal 2024 460027

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. SÆTHER COMPAGNIET EIENDOM AS. Revenue 1.11m NOK → 2.73m NOK (+145.6%). Net result -124.5k NOK → +632.5k NOK. Equity 1.77m NOK → 2.40m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A. SÆTHER COMPAGNIET EIENDOM AS.

Scorecard

Revenue
1.11m NOK 2.73m NOK
+145.6%
Operating result
+643.5k NOK +32.6k NOK
-94.9%
Net result
-124.5k NOK +632.5k NOK
+608.0%
Equity
1.77m NOK 2.40m NOK
+35.7%
Cash
167.0k NOK 68.0k NOK
-59.3%
Total assets
25.88m NOK 24.70m NOK
-4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.11m NOK to 2.73m NOK (+145.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 124.5k NOK to a profit of 632.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.77m NOK → 2.40m NOK (equity ratio 6.8% → 9.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +643.5k NOK → +32.6k NOK (op. margin 57.9% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 167.0k NOK → 68.0k NOK (-59.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.6k NOK → 89.4k NOK (1% → 3% of revenue). Calculated