Org.nr 924 131 039 2020 → 2021 Year-over-year analysis

A SÆVIK AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-03-28; registry 2022-07-21; journal 2022 681043

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A SÆVIK AS. Revenue 6.30m NOK → 6.55m NOK (+3.9%). Net result +195.3k NOK → +120.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A SÆVIK AS.

Scorecard

Revenue
6.30m NOK 6.55m NOK
+3.9%
Operating result
+253.2k NOK +157.9k NOK
-37.7%
Net result
+195.3k NOK +120.8k NOK
-38.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.30m NOK to 6.55m NOK (+3.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +253.2k NOK → +157.9k NOK (op. margin 4.0% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +195.3k NOK → +120.8k NOK (net margin 3.1% → 1.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.88m NOK → 2.10m NOK (30% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.53m NOK → 3.68m NOK (+4.3% YoY). Calculated