Org.nr 851 668 292 2013 → 2014 Year-over-year analysis

A SANDBERG AS: årsregnskap 2014 vs 2013

Grew 6% on revenue

approved 2015-06-30; registry 2015-07-27; journal 2015 647001

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A SANDBERG AS. Revenue 35.48m NOK → 37.49m NOK (+5.6%). Equity 591.9k NOK → 379.9k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A SANDBERG AS.

Scorecard

Revenue
35.48m NOK 37.49m NOK
+5.6%
Operating result
-18.2k NOK n/m
—
Equity
591.9k NOK 379.9k NOK
-35.8%
Cash
913.0k NOK 855.4k NOK
-6.3%
Total assets
2.83m NOK 2.83m NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.48m NOK to 37.49m NOK (+5.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 591.9k NOK → 379.9k NOK (equity ratio 20.9% → 13.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 913.0k NOK → 855.4k NOK (-6.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 31.11m NOK → 32.38m NOK (+4.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 562.1k NOK → 399.0k NOK. Reported fact