Org.nr 851 668 292 2015 → 2016 Year-over-year analysis

A SANDBERG AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-06-30; registry 2017-07-20; journal 2017 741257

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A SANDBERG AS. Revenue 35.24m NOK → 35.86m NOK (+1.8%). Equity 540.1k NOK → 30.8k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A SANDBERG AS.

Scorecard

Revenue
35.24m NOK 35.86m NOK
+1.8%
Equity
540.1k NOK 30.8k NOK
-94.3%
Cash
597.8k NOK 282.9k NOK
-52.7%
Total assets
2.51m NOK 3.09m NOK
+23.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.24m NOK to 35.86m NOK (+1.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 540.1k NOK → 30.8k NOK (equity ratio 21.6% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 597.8k NOK → 282.9k NOK (-52.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.26× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 30.52m NOK → 30.11m NOK (-1.3% YoY). Calculated