Org.nr 961 984 203 2006 → 2007 Year-over-year analysis

A-SERVICE AS: årsregnskap 2007 vs 2006

Shrank 91% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A-SERVICE AS. Revenue 866.3k NOK → 79.0k NOK (-90.9%). Net result +61.3k NOK → -46.7k NOK. Equity 218.6k NOK → 171.9k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
866.3k NOK 79.0k NOK
-90.9%
Operating result
+63.7k NOK -49.6k NOK
-177.8%
Net result
+61.3k NOK -46.7k NOK
-176.1%
Equity
218.6k NOK 171.9k NOK
-21.4%
Cash
n/m 99.9k NOK
—
Total assets
318.0k NOK 510.9k NOK
+60.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 866.3k NOK to 79.0k NOK (-90.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +63.7k NOK → -49.6k NOK (op. margin 7.4% → -62.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 61.3k NOK profit to a loss of 46.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 218.6k NOK → 171.9k NOK (equity ratio 68.7% → 33.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 428.8k NOK → 552.2k NOK (50% → 699% of revenue). Calculated