Org.nr 961 984 203 2008 → 2009 Year-over-year analysis

A-SERVICE AS: årsregnskap 2009 vs 2008

Grew 745% on revenue, stronger earnings, cash halved-plus

approved 2010-04-12; registry 2010-05-22

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A-SERVICE AS. Revenue 148.9k NOK → 1.26m NOK (+745.1%). Net result +6 631 NOK → +79.3k NOK. Equity 178.6k NOK → 99.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-SERVICE AS.

Scorecard

Revenue
148.9k NOK 1.26m NOK
+745.1%
Operating result
+28.6k NOK +62.2k NOK
+117.9%
Net result
+6 631 NOK +79.3k NOK
+1095.3%
Equity
178.6k NOK 99.3k NOK
-44.4%
Cash
164.0k NOK 62.7k NOK
-61.8%
Total assets
497.1k NOK 425.7k NOK
-14.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 148.9k NOK to 1.26m NOK (+745.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +28.6k NOK → +62.2k NOK (op. margin 19.2% → 4.9%). Calculated

  • ↑

    Net result improved

    Net result +6 631 NOK → +79.3k NOK (net margin 4.5% → 6.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 178.6k NOK → 99.3k NOK (equity ratio 35.9% → 23.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 164.0k NOK → 62.7k NOK (-61.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5 607 NOK → 5.64bn NOK (4% → 447873% of revenue). Calculated