Org.nr 961 984 203 2010 → 2011 Year-over-year analysis

A-SERVICE AS: årsregnskap 2011 vs 2010

Grew 8% on revenue, stronger earnings, cash halved-plus

approved 2012-06-28; registry 2012-08-27; journal 2012 654701

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A-SERVICE AS. Revenue 1.35m NOK → 1.46m NOK (+8.0%). Net result +30.0k NOK → +112.7k NOK. Equity 129.3k NOK → 242.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.35m NOK 1.46m NOK
+8.0%
Operating result
+43.9k NOK +164.1k NOK
+273.5%
Net result
+30.0k NOK +112.7k NOK
+275.5%
Equity
129.3k NOK 242.1k NOK
+87.2%
Cash
231.8k NOK 66.2k NOK
-71.4%
Total assets
385.6k NOK 492.1k NOK
+27.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.35m NOK to 1.46m NOK (+8.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +43.9k NOK → +164.1k NOK (op. margin 3.3% → 11.3%). Calculated

  • ↑

    Net result improved

    Net result +30.0k NOK → +112.7k NOK (net margin 2.2% → 7.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 129.3k NOK → 242.1k NOK (equity ratio 33.5% → 49.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 589.0k NOK → 575.2k NOK (44% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 231.8k NOK → 66.2k NOK (-71.4% YoY). Calculated