Org.nr 866 339 902 2010 → 2011 Year-over-year analysis

A-SIGN AS: årsregnskap 2011 vs 2010

Weaker earnings

approved 2012-06-06; registry 2012-09-04; journal 2012 706097

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A-SIGN AS. Revenue 4.45m NOK → 4.42m NOK (-0.8%). Net result +427.5k NOK → +243.6k NOK. Equity 351.1k NOK → 1.59m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-SIGN AS.

Scorecard

Revenue
4.45m NOK 4.42m NOK
-0.8%
Operating result
+630.1k NOK +363.8k NOK
-42.3%
Net result
+427.5k NOK +243.6k NOK
-43.0%
Equity
351.1k NOK 1.59m NOK
+354.2%
Cash
1 114 NOK 280.8k NOK
+25106.3%
Total assets
2.70m NOK 2.41m NOK
-10.6%

What improved

  • ↑

    Equity strengthened

    Book equity 351.1k NOK → 1.59m NOK (equity ratio 13.0% → 66.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 114 NOK → 280.8k NOK (+25106.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.54m NOK → 1.29m NOK (34% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.45m NOK to 4.42m NOK (-0.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +630.1k NOK → +363.8k NOK (op. margin 14.1% → 8.2%). Calculated

  • ↓

    Net result weakened

    Net result +427.5k NOK → +243.6k NOK (net margin 9.6% → 5.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 591.3k NOK → 273.6k NOK (-53.7% YoY). Calculated