FirmaIQ
Org.nr 929 708 814 2002 → 2003 Year-over-year analysis

A SKALSTAD AS: årsregnskap 2003 vs 2002

Grew 208% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for A SKALSTAD AS. Revenue 24.9k NOK → 77.0k NOK (+208.5%). Net result +41.5k NOK → +169.4k NOK. Equity 496.3k NOK → 524.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A SKALSTAD AS.

At a glance

Scorecard

Revenue
24.9k NOK 77.0k NOK
+208.5%
Operating result
+65.6k NOK +159.9k NOK
+143.7%
Net result
+41.5k NOK +169.4k NOK
+308.0%
Equity
496.3k NOK 524.6k NOK
+5.7%
Cash
48.0k NOK 336.2k NOK
+600.6%
Total assets
993.2k NOK 641.2k NOK
-35.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.9k NOK to 77.0k NOK (+208.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +65.6k NOK → +159.9k NOK (op. margin 263.1% → 207.8%). Calculated

  • ↑

    Net result improved

    Net result +41.5k NOK → +169.4k NOK (net margin 166.4% → 220.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 496.3k NOK → 524.6k NOK (equity ratio 50.0% → 81.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 48.0k NOK → 336.2k NOK (+600.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 13.5k NOK → 45.4k NOK (+237.4% YoY). Calculated