A SKARE AS: årsregnskap 2025 vs 2024
A steady year on the published lines
approved 2026-04-28; registry 2026-08-04; journal 2026 685797
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A SKARE AS. Revenue 35.49m NOK → 36.29m NOK (+2.3%). Net result +1.43m NOK → +1.71m NOK. Equity 9.54m NOK → 650.7k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for A SKARE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 35.49m NOK to 36.29m NOK (+2.3% YoY). Calculated
-
↑
Operating result improved
Operating result +1.90m NOK → +2.19m NOK (op. margin 5.3% → 6.0%). Calculated
-
↑
Net result improved
Net result +1.43m NOK → +1.71m NOK (net margin 4.0% → 4.7%). Calculated
-
↑
Cash rose
Bank deposits 3.61m NOK → 6.57m NOK (+82.0% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 9.54m NOK → 650.7k NOK (equity ratio 50.3% → 3.6%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.73× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 240.3k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 16.07m NOK → 16.28m NOK (45% → 45% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 12.30m NOK → 12.09m NOK (-1.7% YoY). Calculated