Org.nr 958 775 563 1998 → 1999 Year-over-year analysis

A SKAUG TRANSPORT AS: årsregnskap 1999 vs 1998

Grew 28% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A SKAUG TRANSPORT AS. Revenue 5.08m NOK → 6.49m NOK (+27.7%). Net result +10.9k NOK → -114.9k NOK. Equity 222.4k NOK → 107.4k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A SKAUG TRANSPORT AS.

Scorecard

Revenue
5.08m NOK 6.49m NOK
+27.7%
Operating result
+299.3k NOK +344.1k NOK
+14.9%
Net result
+10.9k NOK -114.9k NOK
-1152.0%
Equity
222.4k NOK 107.4k NOK
-51.7%
Cash
n/m 152.3k NOK
—
Total assets
7.88m NOK 7.10m NOK
-9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.08m NOK to 6.49m NOK (+27.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +299.3k NOK → +344.1k NOK (op. margin 5.9% → 5.3%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 10.9k NOK profit to a loss of 114.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 222.4k NOK → 107.4k NOK (equity ratio 2.8% → 1.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.52× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 275.4k NOK → 97.8k NOK (-64.5% YoY). Calculated