Org.nr 958 775 563 2000 → 2001 Year-over-year analysis

A SKAUG TRANSPORT AS: årsregnskap 2001 vs 2000

Grew 11% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A SKAUG TRANSPORT AS. Revenue 9.47m NOK → 10.54m NOK (+11.3%). Net result +481.4k NOK → -1 467 NOK. Equity 588.9k NOK → 587.4k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A SKAUG TRANSPORT AS.

Scorecard

Revenue
9.47m NOK 10.54m NOK
+11.3%
Operating result
+1 117 NOK +729.3k NOK
+65187.3%
Net result
+481.4k NOK -1 467 NOK
-100.3%
Equity
588.9k NOK 587.4k NOK
-0.2%
Cash
93.8k NOK 478.7k NOK
+410.6%
Total assets
8.64m NOK 10.32m NOK
+19.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.47m NOK to 10.54m NOK (+11.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 117 NOK → +729.3k NOK (op. margin 0.0% → 6.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 93.8k NOK → 478.7k NOK (+410.6% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 481.4k NOK profit to a loss of 1 467 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 588.9k NOK → 587.4k NOK (equity ratio 6.8% → 5.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 NOK → 4.84m NOK (0% → 46% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 300 NOK → 100.3k NOK (+7616.4% YoY). Calculated