Org.nr 924 462 337 2020 → 2021 Year-over-year analysis

A. SOLBERG INVEST AS: årsregnskap 2021 vs 2020

Slipped into loss

registry 2022-05-30; journal 2022 372698

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. SOLBERG INVEST AS. Net result +4 799 NOK → -19.1k NOK. Equity 34.8k NOK → 15.7k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A. SOLBERG INVEST AS.

Scorecard

Operating result
-8 009 NOK -19.1k NOK
-138.1%
Net result
+4 799 NOK -19.1k NOK
-497.3%
Equity
34.8k NOK 15.7k NOK
-54.8%
Cash
33.2k NOK 63.4k NOK
+91.1%
Total assets
656.0k NOK 886.2k NOK
+35.1%

What improved

  • ↑

    Cash rose

    Bank deposits 33.2k NOK → 63.4k NOK (+91.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 009 NOK → -19.1k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4 799 NOK profit to a loss of 19.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 34.8k NOK → 15.7k NOK (equity ratio 5.3% → 1.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 622.8k NOK → 822.8k NOK. Reported fact