Org.nr 976 274 717 2009 → 2010 Year-over-year analysis

A SØLVBERG EIGEDOM AS: årsregnskap 2010 vs 2009

Grew 7% on revenue, slipped into loss

approved 2011-04-12; registry 2011-06-09; journal 2011 391485

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A SØLVBERG EIGEDOM AS. Revenue 4.21m NOK → 4.50m NOK (+6.9%). Net result +735.9k NOK → -1.10m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A SØLVBERG EIGEDOM AS.

Scorecard

Revenue
4.21m NOK 4.50m NOK
+6.9%
Operating result
+972.1k NOK +806.8k NOK
-17.0%
Net result
+735.9k NOK -1.10m NOK
-249.2%
Cash
n/m 2.30m NOK
—
Total assets
38.78m NOK 38.70m NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.21m NOK to 4.50m NOK (+6.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +972.1k NOK → +806.8k NOK (op. margin 23.1% → 17.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 735.9k NOK profit to a loss of 1.10m NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 28.4k NOK → 769.3k NOK (1% → 17% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 490 NOK → 1.87m NOK (+125153.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 70.5k NOK → 120.5k NOK. Reported fact