Org.nr 976 274 717 2012 → 2013 Year-over-year analysis

A SØLVBERG EIGEDOM AS: årsregnskap 2013 vs 2012

Grew 390% on revenue, weaker earnings

approved 2014-06-30; registry 2014-08-26; journal 2014 708948

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A SØLVBERG EIGEDOM AS. Revenue 3.45m NOK → 16.93m NOK (+390.2%). Net result +979.6k NOK → +150.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A SØLVBERG EIGEDOM AS.

Scorecard

Revenue
3.45m NOK 16.93m NOK
+390.2%
Net result
+979.6k NOK +150.0k NOK
-84.7%
Cash
2.48m NOK 3.21m NOK
+29.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.45m NOK to 16.93m NOK (+390.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2.48m NOK → 3.21m NOK (+29.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +979.6k NOK → +150.0k NOK (net margin 28.4% → 0.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 575.3k NOK → 591.1k NOK (17% → 3% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 286.9k NOK → 14.73m NOK (+5034.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 120.5k NOK → 35.5k NOK. Reported fact