FirmaIQ
Org.nr 923 176 640 2020 → 2021 Year-over-year analysis

A SØRENSEN AS: årsregnskap 2021 vs 2020

Weaker earnings, fresh owner capital

approved 2022-06-30; registry 2022-07-13; journal 2022 700408

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for A SØRENSEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -9 892 NOK → -409.3k NOK. Equity 33.2k NOK → -6 101 NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A SØRENSEN AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-9 897 NOK -9 270 NOK
+6.3%
Net result
-9 892 NOK -409.3k NOK
-4037.4%
Equity
33.2k NOK -6 101 NOK
-118.4%
Cash
9 419 NOK 8 459 NOK
-10.2%
Total assets
409.4k NOK 8 459 NOK
-97.9%

What improved

  • ↑

    Operating result improved

    Operating result -9 897 NOK → -9 270 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 44.4k NOK → 414.4k NOK (+370.0k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -9 892 NOK → -409.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 33.2k NOK → -6 101 NOK (equity ratio 8.1% → -72.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -72.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 400 NOK → 400.0k NOK. Reported fact