Org.nr 925 315 893 2020 → 2021 Year-over-year analysis

A. SØRENSENS TRANSPORT AS: årsregnskap 2021 vs 2020

Grew 10% on revenue, stronger earnings

approved 2022-03-08; registry 2022-06-30; journal 2022 557636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. SØRENSENS TRANSPORT AS. Revenue 2.78m NOK → 3.07m NOK (+10.2%). Net result +72.7k NOK → +389.5k NOK. Equity 449.5k NOK → 838.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A. SØRENSENS TRANSPORT AS.

Scorecard

Revenue
2.78m NOK 3.07m NOK
+10.2%
Operating result
+86.4k NOK +497.6k NOK
+475.7%
Net result
+72.7k NOK +389.5k NOK
+435.8%
Equity
449.5k NOK 838.9k NOK
+86.6%
Cash
372.3k NOK 614.2k NOK
+65.0%
Total assets
854.5k NOK 217.8k NOK
-74.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.78m NOK to 3.07m NOK (+10.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +86.4k NOK → +497.6k NOK (op. margin 3.1% → 16.2%). Calculated

  • ↑

    Net result improved

    Net result +72.7k NOK → +389.5k NOK (net margin 2.6% → 12.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 449.5k NOK → 838.9k NOK (equity ratio 52.6% → 385.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 372.3k NOK → 614.2k NOK (+65.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 2.92m NOK (0% → 95% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 668.4k NOK → 702.0k NOK (+5.0% YoY). Calculated