Org.nr 925 315 893 2022 → 2023 Year-over-year analysis

A. SØRENSENS TRANSPORT AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-02-28; registry 2024-03-02; journal 2024 315698

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. SØRENSENS TRANSPORT AS. Revenue 2.68m NOK → 2.65m NOK (-1.2%). Net result +318.7k NOK → +165.6k NOK. Equity 157.6k NOK → 1.32m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.68m NOK 2.65m NOK
-1.2%
Operating result
+410.4k NOK +215.2k NOK
-47.5%
Net result
+318.7k NOK +165.6k NOK
-48.0%
Equity
157.6k NOK 1.32m NOK
+739.6%
Cash
132.3k NOK 535.1k NOK
+304.6%
Total assets
1.53m NOK 4.58m NOK
+198.7%

What improved

  • ↑

    Equity strengthened

    Book equity 157.6k NOK → 1.32m NOK (equity ratio 10.3% → 28.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 132.3k NOK → 535.1k NOK (+304.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 5.11×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.68m NOK to 2.65m NOK (-1.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +410.4k NOK → +215.2k NOK (op. margin 15.3% → 8.1%). Calculated

  • ↓

    Net result weakened

    Net result +318.7k NOK → +165.6k NOK (net margin 11.9% → 6.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 757.5k NOK → 2.83m NOK (28% → 107% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 638.6k NOK → 681.2k NOK (+6.7% YoY). Calculated