Org.nr 876 494 892 2004 → 2005 Year-over-year analysis

A. SPORT AS: årsregnskap 2005 vs 2004

Grew 173% on revenue, returned to profit, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A. SPORT AS. Revenue 84.4k NOK → 230.3k NOK (+173.0%). Net result -9 310 NOK → +137.3k NOK. Equity -69.4k NOK → 67.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. SPORT AS.

Scorecard

Revenue
84.4k NOK 230.3k NOK
+173.0%
Operating result
-9 310 NOK +137.8k NOK
+1580.6%
Net result
-9 310 NOK +137.3k NOK
+1574.3%
Equity
-69.4k NOK 67.9k NOK
+197.8%
Cash
26.4k NOK 3 949 NOK
-85.1%
Total assets
26.4k NOK 203.4k NOK
+669.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 84.4k NOK to 230.3k NOK (+173.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -9 310 NOK → +137.8k NOK (op. margin -11.0% → 59.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9 310 NOK to a profit of 137.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -69.4k NOK → 67.9k NOK (equity ratio -262.5% → 33.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.28× → 1.50×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 26.4k NOK → 3 949 NOK (-85.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 61.8k NOK → 56.4k NOK (-8.8% YoY). Calculated