Org.nr 876 494 892 2010 → 2011 Year-over-year analysis

A. SPORT AS: årsregnskap 2011 vs 2010

Shrank 8% on revenue, weaker earnings

approved 2012-06-20; registry 2012-08-25; journal 2012 648569

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A. SPORT AS. Revenue 7.88m NOK → 7.22m NOK (-8.4%). Net result +481.8k NOK → +221.6k NOK. Equity 1.89m NOK → 2.11m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. SPORT AS.

Scorecard

Revenue
7.88m NOK 7.22m NOK
-8.4%
Operating result
+718.6k NOK +355.0k NOK
-50.6%
Net result
+481.8k NOK +221.6k NOK
-54.0%
Equity
1.89m NOK 2.11m NOK
+11.7%
Cash
n/m 221.3k NOK
—
Total assets
2.97m NOK 3.18m NOK
+7.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1.89m NOK → 2.11m NOK (equity ratio 63.6% → 66.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.97m NOK → 1.38m NOK (38% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.88m NOK to 7.22m NOK (-8.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +718.6k NOK → +355.0k NOK (op. margin 9.1% → 4.9%). Calculated

  • ↓

    Net result weakened

    Net result +481.8k NOK → +221.6k NOK (net margin 6.1% → 3.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.01m NOK → 4.35m NOK (-13.1% YoY). Calculated