Org.nr 876 494 892 2019 → 2020 Year-over-year analysis

A. SPORT AS: årsregnskap 2020 vs 2019

Shrank 10% on revenue, stronger earnings

approved 2021-08-26; registry 2021-09-29; journal 2021 825712

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A. SPORT AS. Revenue 4.10m NOK → 3.69m NOK (-10.2%). Net result -463.5k NOK → -181.2k NOK. Equity 597.5k NOK → 416.3k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. SPORT AS.

Scorecard

Revenue
4.10m NOK 3.69m NOK
-10.2%
Operating result
-593.5k NOK -230.9k NOK
+61.1%
Net result
-463.5k NOK -181.2k NOK
+60.9%
Equity
597.5k NOK 416.3k NOK
-30.3%
Cash
110.8k NOK 95.7k NOK
-13.7%
Total assets
1.71m NOK 1.86m NOK
+8.8%

What improved

  • ↑

    Operating result improved

    Operating result -593.5k NOK → -230.9k NOK (op. margin -14.5% → -6.3%). Calculated

  • ↑

    Net result improved

    Net result -463.5k NOK → -181.2k NOK (net margin -11.3% → -4.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 801.0k NOK → 499.8k NOK (20% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.10m NOK to 3.69m NOK (-10.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 597.5k NOK → 416.3k NOK (equity ratio 34.9% → 22.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 110.8k NOK → 95.7k NOK (-13.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.14m NOK → 3.01m NOK (-3.9% YoY). Calculated