Org.nr 876 494 892 2022 → 2023 Year-over-year analysis

A. SPORT AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, stronger earnings

approved 2024-06-27; registry 2024-07-02; journal 2024 587003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. SPORT AS. Revenue 5.15m NOK → 5.90m NOK (+14.7%). Net result +32.8k NOK → +4.77m NOK. Equity 1.43m NOK → 2.21m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. SPORT AS.

Scorecard

Revenue
5.15m NOK 5.90m NOK
+14.7%
Operating result
+38.1k NOK +977.3k NOK
+2463.0%
Net result
+32.8k NOK +4.77m NOK
+14443.2%
Equity
1.43m NOK 2.21m NOK
+54.0%
Cash
161.8k NOK 92.5k NOK
-42.8%
Total assets
1.91m NOK 2.97m NOK
+55.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.15m NOK to 5.90m NOK (+14.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +38.1k NOK → +977.3k NOK (op. margin 0.7% → 16.6%). Calculated

  • ↑

    Net result improved

    Net result +32.8k NOK → +4.77m NOK (net margin 0.6% → 80.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.43m NOK → 2.21m NOK (equity ratio 75.2% → 74.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 161.8k NOK → 92.5k NOK (-42.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 741.3k NOK → 847.8k NOK (14% → 14% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.94m NOK → 3.55m NOK (-10.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 3. Reported fact