Org.nr 984 548 648 2004 → 2005 Year-over-year analysis

A/STAB AS: årsregnskap 2005 vs 2004

Shrank 100% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A/STAB AS. Revenue 4.16m NOK → 0 NOK (-100.0%). Net result +366.0k NOK → -18.3k NOK. Equity 100.1k NOK → 81.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A/STAB AS.

Scorecard

Revenue
4.16m NOK 0 NOK
-100.0%
Operating result
+563.7k NOK -23.2k NOK
-104.1%
Net result
+366.0k NOK -18.3k NOK
-105.0%
Equity
100.1k NOK 81.8k NOK
-18.3%
Total assets
980.5k NOK 126.0k NOK
-87.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.16m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +563.7k NOK → -23.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 366.0k NOK profit to a loss of 18.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 100.1k NOK → 81.8k NOK (equity ratio 10.2% → 64.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -20.0k NOK → 0 NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.41m NOK → 0 NOK (-100.0% YoY). Calculated