Org.nr 984 548 648 2018 → 2019 Year-over-year analysis

A/STAB AS: årsregnskap 2019 vs 2018

Grew 24% on revenue, weaker earnings

approved 2020-06-12; registry 2020-06-30; journal 2020 510313

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A/STAB AS. Revenue 22.92m NOK → 28.52m NOK (+24.4%). Net result +521.9k NOK → +394.5k NOK. Equity 2.36m NOK → 4.75m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A/STAB AS.

Scorecard

Revenue
22.92m NOK 28.52m NOK
+24.4%
Operating result
+822.9k NOK +181.3k NOK
-78.0%
Net result
+521.9k NOK +394.5k NOK
-24.4%
Equity
2.36m NOK 4.75m NOK
+101.6%
Cash
2.30m NOK 3.03m NOK
+31.8%
Total assets
9.48m NOK 11.62m NOK
+22.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.92m NOK to 28.52m NOK (+24.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.36m NOK → 4.75m NOK (equity ratio 24.9% → 40.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.30m NOK → 3.03m NOK (+31.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +822.9k NOK → +181.3k NOK (op. margin 3.6% → 0.6%). Calculated

  • ↓

    Net result weakened

    Net result +521.9k NOK → +394.5k NOK (net margin 2.3% → 1.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 17.07m NOK → 17.91m NOK (74% → 63% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 786.2k NOK → 346.4k NOK (-55.9% YoY). Calculated