Org.nr 916 177 860 1998 → 1999 Year-over-year analysis

A STAKE AS: årsregnskap 1999 vs 1998

Grew 25% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A STAKE AS. Revenue 2.48m NOK → 3.09m NOK (+24.6%). Net result +11 NOK → +11.5k NOK. Equity 117.4k NOK → 105.9k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A STAKE AS.

Scorecard

Revenue
2.48m NOK 3.09m NOK
+24.6%
Operating result
+139.8k NOK +66.2k NOK
-52.7%
Net result
+11 NOK +11.5k NOK
+104172.7%
Equity
117.4k NOK 105.9k NOK
-9.8%
Cash
n/m 77.3k NOK
—
Total assets
1.29m NOK 1.33m NOK
+3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.48m NOK to 3.09m NOK (+24.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +11 NOK → +11.5k NOK (net margin 0.0% → 0.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +139.8k NOK → +66.2k NOK (op. margin 5.6% → 2.1%). Calculated

  • ↓

    Equity eroded

    Book equity 117.4k NOK → 105.9k NOK (equity ratio 9.1% → 7.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3 NOK → 1.18m NOK (+39443766.7% YoY). Calculated