Org.nr 916 177 860 2000 → 2001 Year-over-year analysis

A STAKE AS: årsregnskap 2001 vs 2000

Weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A STAKE AS. Revenue 3.41m NOK → 3.55m NOK (+4.0%). Net result +19.1k NOK → +6 848 NOK. Equity 125.0k NOK → 118.2k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A STAKE AS.

Scorecard

Revenue
3.41m NOK 3.55m NOK
+4.0%
Operating result
+67.6k NOK +41.2k NOK
-39.0%
Net result
+19.1k NOK +6 848 NOK
-64.2%
Equity
125.0k NOK 118.2k NOK
-5.5%
Cash
65.9k NOK 3 848 NOK
-94.2%
Total assets
1.11m NOK 1.26m NOK
+12.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.41m NOK to 3.55m NOK (+4.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.12×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +67.6k NOK → +41.2k NOK (op. margin 2.0% → 1.2%). Calculated

  • ↓

    Net result weakened

    Net result +19.1k NOK → +6 848 NOK (net margin 0.6% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 125.0k NOK → 118.2k NOK (equity ratio 11.2% → 9.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.9k NOK → 3 848 NOK (-94.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.34m NOK → 1.48m NOK (+10.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 32 NOK → 17.0k NOK. Reported fact