A STAKE AS: årsregnskap 2003 vs 2002
Grew 11% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for A STAKE AS. Revenue 3.55m NOK → 3.95m NOK (+11.3%). Net result +39.4k NOK → +31.0k NOK. Equity 78.8k NOK → 149.7k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A STAKE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.55m NOK to 3.95m NOK (+11.3% YoY). Calculated
-
↑
Operating result improved
Operating result +9 505 NOK → +76.1k NOK (op. margin 0.3% → 1.9%). Calculated
-
↑
Equity strengthened
Book equity 78.8k NOK → 149.7k NOK (equity ratio 6.8% → 13.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 60.0k NOK → 100.0k NOK (+40.0k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result +39.4k NOK → +31.0k NOK (net margin 1.1% → 0.8%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 1.31m NOK → 1.46m NOK (+11.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 5 569 NOK → 18.8k NOK. Reported fact