Org.nr 916 177 860 2022 → 2023 Year-over-year analysis

A STAKE AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-03; registry 2024-06-25; journal 2024 523274

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A STAKE AS. Revenue 8.89m NOK → 8.61m NOK (-3.1%). Net result +482.9k NOK → +247.9k NOK. Equity 1.20m NOK → 1.44m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
8.89m NOK 8.61m NOK
-3.1%
Operating result
+567.5k NOK +345.1k NOK
-39.2%
Net result
+482.9k NOK +247.9k NOK
-48.7%
Equity
1.20m NOK 1.44m NOK
+20.7%
Cash
651.2k NOK 638.2k NOK
-2.0%
Total assets
4.38m NOK 3.98m NOK
-9.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1.20m NOK → 1.44m NOK (equity ratio 27.3% → 36.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.89m NOK to 8.61m NOK (-3.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +567.5k NOK → +345.1k NOK (op. margin 6.4% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result +482.9k NOK → +247.9k NOK (net margin 5.4% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 651.2k NOK → 638.2k NOK (-2.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.41m NOK → 3.69m NOK (38% → 43% of revenue). Calculated