A STAKE AS: årsregnskap 2025 vs 2024
Grew 17% on revenue, weaker earnings
approved 2026-06-18; registry 2026-08-05; journal 2026 690657
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A STAKE AS. Revenue 8.79m NOK → 10.29m NOK (+17.0%). Net result -250.5k NOK → -725.0k NOK. Equity 1.19m NOK → 469.2k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A STAKE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 8.79m NOK to 10.29m NOK (+17.0% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -180.0k NOK → -675.1k NOK (op. margin -2.0% → -6.6%). Calculated
-
↓
Net result weakened
Net result -250.5k NOK → -725.0k NOK (net margin -2.8% → -7.0%). Calculated
-
↓
Equity eroded
Book equity 1.19m NOK → 469.2k NOK (equity ratio 32.7% → 14.1%). Calculated
-
↓
Cash fell
Bank deposits 197.0k NOK → 120.2k NOK (-39.0% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3.83m NOK → 4.70m NOK (44% → 46% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 119 NOK → 14.0k NOK (+11666.4% YoY). Calculated