Org.nr 984 670 494 2012 → 2013 Year-over-year analysis

A STEEN TRANSPORT AS: årsregnskap 2013 vs 2012

Grew 19% on revenue, cash halved-plus

approved 2014-04-30; registry 2014-05-19; journal 2014 405158

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A STEEN TRANSPORT AS. Revenue 4.44m NOK → 5.30m NOK (+19.3%). Equity 1.38m NOK → 1.90m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A STEEN TRANSPORT AS.

Scorecard

Revenue
4.44m NOK 5.30m NOK
+19.3%
Equity
1.38m NOK 1.90m NOK
+37.3%
Cash
903.9k NOK 82.7k NOK
-90.8%
Total assets
2.26m NOK 3.06m NOK
+35.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.44m NOK to 5.30m NOK (+19.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.38m NOK → 1.90m NOK (equity ratio 61.2% → 62.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.59× → 2.83×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 903.9k NOK → 82.7k NOK (-90.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.28m NOK → 1.31m NOK (29% → 25% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 95.4k NOK → 80.9k NOK (-15.2% YoY). Calculated