Org.nr 984 670 494 2015 → 2016 Year-over-year analysis

A STEEN TRANSPORT AS: årsregnskap 2016 vs 2015

Grew 13% on revenue, cash halved-plus

approved 2017-06-30; registry 2017-07-17; journal 2017 697828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A STEEN TRANSPORT AS. Revenue 4.82m NOK → 5.46m NOK (+13.2%). Equity 2.06m NOK → 2.22m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A STEEN TRANSPORT AS.

Scorecard

Revenue
4.82m NOK 5.46m NOK
+13.2%
Equity
2.06m NOK 2.22m NOK
+7.6%
Cash
932.3k NOK 362.7k NOK
-61.1%
Total assets
2.98m NOK 3.03m NOK
+2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.82m NOK to 5.46m NOK (+13.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.06m NOK → 2.22m NOK (equity ratio 69.3% → 73.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 932.3k NOK → 362.7k NOK (-61.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.49m NOK → 1.73m NOK (31% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 104.8k NOK → 234.8k NOK (+124.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 29.0k NOK → 126.6k NOK. Reported fact