Org.nr 892 151 202 2009 → 2010 Year-over-year analysis

A. STENE TOMTA EIENDOM AS: årsregnskap 2010 vs 2009

Shrank 90% on revenue

approved 2011-06-30; registry 2011-07-13; journal 2011 499715

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A. STENE TOMTA EIENDOM AS. Revenue 55.5k NOK → 5 363 NOK (-90.3%). Equity -694 NOK → 43.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Net tougher year on the published lines.

At a glance

Revenue

55.5k NOK 5 363 NOK

-90.3%

Equity

-694 NOK 43.8k NOK

+6411.0%

Cash

222.4k NOK 165.8k NOK

-25.4%

Total assets

759.4k NOK 628.4k NOK

-17.3%

↑
Equity strengthened

Book equity -694 NOK → 43.8k NOK (equity ratio -0.1% → 7.0%). Calculated

↓
Revenue fell

Operating income / revenue moved from 55.5k NOK to 5 363 NOK (-90.3% YoY). Calculated
↓
Cash fell

Bank deposits 222.4k NOK → 165.8k NOK (-25.4% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 619.9k NOK → 10541.43bn NOK (1116% → 196558388801% of revenue). Calculated
↓
COGS moved

COGS / varekostnad 194.9k NOK → 231.5k NOK (+18.8% YoY). Calculated