Org.nr 892 151 202 2022 → 2023 Year-over-year analysis

A. STENE TOMTA EIENDOM AS: årsregnskap 2023 vs 2022

Shrank 42% on revenue, returned to profit

approved 2024-03-26; registry 2024-04-17; journal 2024 353365

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. STENE TOMTA EIENDOM AS. Revenue 920.8k NOK → 533.9k NOK (-42.0%). Net result -19.8k NOK → +4.15m NOK. Equity 927.5k NOK → 1.08m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. STENE TOMTA EIENDOM AS.

Scorecard

Revenue
920.8k NOK 533.9k NOK
-42.0%
Operating result
-19.8k NOK +160.8k NOK
+911.7%
Net result
-19.8k NOK +4.15m NOK
+21057.6%
Equity
927.5k NOK 1.08m NOK
+16.5%
Cash
189.3k NOK 365.7k NOK
+93.2%
Total assets
1.20m NOK 1.29m NOK
+7.5%

What improved

  • ↑

    Operating result improved

    Operating result -19.8k NOK → +160.8k NOK (op. margin -2.2% → 30.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 19.8k NOK to a profit of 4.15m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 927.5k NOK → 1.08m NOK (equity ratio 77.5% → 84.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 189.3k NOK → 365.7k NOK (+93.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 920.8k NOK to 533.9k NOK (-42.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 698.9k NOK (0% → 131% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 815.5k NOK → 1 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact