Org.nr 997 824 415 2012 → 2013 Year-over-year analysis

A. STENERSEN INVEST AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-06-15; registry 2014-06-21; journal 2014 487261

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A. STENERSEN INVEST AS. Net result -6 338 NOK → -14.8k NOK. Equity 27.0k NOK → 12.1k NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A. STENERSEN INVEST AS.

Scorecard

Net result
-6 338 NOK -14.8k NOK
-134.1%
Equity
27.0k NOK 12.1k NOK
-55.0%
Cash
12.8k NOK 2 304 NOK
-82.0%
Total assets
412.8k NOK 522.3k NOK
+26.5%

What deteriorated

  • ↓

    Net result weakened

    Net result -6 338 NOK → -14.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 27.0k NOK → 12.1k NOK (equity ratio 6.5% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.8k NOK → 2 304 NOK (-82.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.20× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 400.0k NOK → 520 NOK. Reported fact