Org.nr 948 651 629 2003 → 2004 Year-over-year analysis

A STI HOLDING AS: årsregnskap 2004 vs 2003

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A STI HOLDING AS. Net result +80.0k NOK → +1.25m NOK. Equity 1.18m NOK → 199.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A STI HOLDING AS.

Scorecard

Revenue
n/m 4 NOK
—
Operating result
+51.8k NOK +44.16bn NOK
+85204916.3%
Net result
+80.0k NOK +1.25m NOK
+1463.5%
Equity
1.18m NOK 199.3k NOK
-83.2%
Total assets
7.67m NOK 8.24m NOK
+7.4%

What improved

  • ↑

    Operating result improved

    Operating result +51.8k NOK → +44.16bn NOK. Calculated

  • ↑

    Net result improved

    Net result +80.0k NOK → +1.25m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.18m NOK → 199.3k NOK (equity ratio 15.4% → 2.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.28m NOK → 0 NOK. Reported fact