Org.nr 948 651 629 2019 → 2020 Year-over-year analysis

A STI HOLDING AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2021-07-05; registry 2021-07-27; journal 2021 542857

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A STI HOLDING AS. Net result +428.1k NOK → +341.6k NOK. Equity 941.1k NOK → 2.28m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-170.9k NOK -140.9k NOK
+17.5%
Net result
+428.1k NOK +341.6k NOK
-20.2%
Equity
941.1k NOK 2.28m NOK
+142.6%
Cash
690.5k NOK 38.3k NOK
-94.5%
Total assets
3.66m NOK 4.82m NOK
+31.8%

What improved

  • ↑

    Operating result improved

    Operating result -170.9k NOK → -140.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 941.1k NOK → 2.28m NOK (equity ratio 25.7% → 47.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +428.1k NOK → +341.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 690.5k NOK → 38.3k NOK (-94.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 57.0k NOK → 68.5k NOK. Calculated