A. STOKKE CONSULTING AS: årsregnskap 2014 vs 2013
Shrank 61% on revenue
approved 2015-06-23; registry 2015-10-14; journal 2015 937288
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A. STOKKE CONSULTING AS. Revenue 918.1k NOK → 353.8k NOK (-61.5%). Equity 42.0k NOK → 7 822 NOK.
On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for A. STOKKE CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result 0 NOK → +34.2k NOK (op. margin 0.0% → 9.7%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 918.1k NOK to 353.8k NOK (-61.5% YoY). Calculated
-
↓
Equity eroded
Book equity 42.0k NOK → 7 822 NOK (equity ratio 17.7% → 6.2%). Calculated
-
↓
Cash fell
Bank deposits 195.8k NOK → 125.9k NOK (-35.7% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3 684 NOK → 296.7k NOK (0% → 84% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 6.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 42.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation