Org.nr 931 632 965 2024 → 2025 Year-over-year analysis

A SUBSEA AS: årsregnskap 2025 vs 2024

Shrank 54% on revenue, stronger earnings, cash halved-plus

approved 2026-06-04; registry 2026-07-07; journal 2026 547699

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A SUBSEA AS. Revenue 14.55m NOK → 6.65m NOK (-54.3%). Net result +292.1k NOK → +547.4k NOK. Equity 472.2k NOK → 1.02m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
14.55m NOK 6.65m NOK
-54.3%
Operating result
+383.3k NOK +713.6k NOK
+86.2%
Net result
+292.1k NOK +547.4k NOK
+87.4%
Equity
472.2k NOK 1.02m NOK
+115.9%
Cash
704.3k NOK 125.1k NOK
-82.2%
Total assets
1.35m NOK 515.9k NOK
-61.9%

What improved

  • ↑

    Operating result improved

    Operating result +383.3k NOK → +713.6k NOK (op. margin 2.6% → 10.7%). Calculated

  • ↑

    Net result improved

    Net result +292.1k NOK → +547.4k NOK (net margin 2.0% → 8.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 472.2k NOK → 1.02m NOK (equity ratio 34.9% → 197.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.09m NOK → 2.54m NOK (28% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.55m NOK to 6.65m NOK (-54.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 704.3k NOK → 125.1k NOK (-82.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 276.7k NOK → 2.33m NOK (+743.7% YoY). Calculated