Org.nr 884 145 732 2005 → 2006 Year-over-year analysis

A SUPPORT VESTFOLD AS: årsregnskap 2006 vs 2005

Shrank 34% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A SUPPORT VESTFOLD AS. Revenue 367.2k NOK → 240.7k NOK (-34.5%). Equity 89.0k NOK → 113.4k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A SUPPORT VESTFOLD AS.

Scorecard

Revenue
367.2k NOK 240.7k NOK
-34.5%
Operating result
+6 497 NOK +35.4k NOK
+445.1%
Equity
89.0k NOK 113.4k NOK
+27.3%
Total assets
119.4k NOK 147.6k NOK
+23.6%

What improved

  • ↑

    Operating result improved

    Operating result +6 497 NOK → +35.4k NOK (op. margin 1.8% → 14.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 89.0k NOK → 113.4k NOK (equity ratio 74.6% → 76.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 131.1k NOK → 75.7k NOK (36% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 367.2k NOK to 240.7k NOK (-34.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 97.0k NOK → 43.8k NOK (-54.8% YoY). Calculated