Org.nr 884 145 732 2010 → 2011 Year-over-year analysis

A SUPPORT VESTFOLD AS: årsregnskap 2011 vs 2010

Weaker earnings

approved 2012-01-31; registry 2012-03-10; journal 2012 311565

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A SUPPORT VESTFOLD AS. Revenue 302.1k NOK → 302.8k NOK (+0.3%). Net result +27.0k NOK → +15.4k NOK. Equity 173.2k NOK → 188.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A SUPPORT VESTFOLD AS.

Scorecard

Revenue
302.1k NOK 302.8k NOK
+0.3%
Operating result
n/m +16.6k NOK
—
Net result
+27.0k NOK +15.4k NOK
-43.0%
Equity
173.2k NOK 188.6k NOK
+8.9%
Cash
237.6k NOK 204.3k NOK
-14.0%
Total assets
252.4k NOK 228.3k NOK
-9.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 302.1k NOK to 302.8k NOK (+0.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 173.2k NOK → 188.6k NOK (equity ratio 68.6% → 82.6%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +27.0k NOK → +15.4k NOK (net margin 8.9% → 5.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 237.6k NOK → 204.3k NOK (-14.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 107.9k NOK → 146.1k NOK (36% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 18.0k NOK → 5 360 NOK (-70.2% YoY). Calculated