Org.nr 884 145 732 2016 → 2017 Year-over-year analysis

A SUPPORT VESTFOLD AS: årsregnskap 2017 vs 2016

A steady year on the published lines

approved 2018-04-29; registry 2018-06-05; journal 2018 401125

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A SUPPORT VESTFOLD AS. Revenue 390.3k NOK → 390.3k NOK (-0.0%). Net result +2 993 NOK → +11.9k NOK. Equity 126.5k NOK → 138.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A SUPPORT VESTFOLD AS.

Scorecard

Revenue
390.3k NOK 390.3k NOK
-0.0%
Operating result
+2 016 NOK +15.2k NOK
+655.7%
Net result
+2 993 NOK +11.9k NOK
+298.0%
Equity
126.5k NOK 138.4k NOK
+9.4%
Cash
257.2k NOK 258.1k NOK
+0.4%
Total assets
261.1k NOK 278.52m NOK
+106586.3%

What improved

  • ↑

    Operating result improved

    Operating result +2 016 NOK → +15.2k NOK (op. margin 0.5% → 3.9%). Calculated

  • ↑

    Net result improved

    Net result +2 993 NOK → +11.9k NOK (net margin 0.8% → 3.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 126.5k NOK → 138.4k NOK (equity ratio 48.5% → 0.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 202.8k NOK → 188.2k NOK (52% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 390.3k NOK to 390.3k NOK (-0.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 48.8k NOK → 33.8k NOK (-30.7% YoY). Calculated